GENUINE PARTS CO
$123.34
+0.50 (+0.41%) · delayed · Nov 13, 2026
Five-year price
52w $90.78 to $151.57
- Market cap
- $17.0B
- Enterprise value
- $20.4B
- P/E
- 262.4×
- 22.7× on 3y avg EPS
- EV / EBIT
- —
- FCF yield
- 2.5%
- ROIC
- —
- Debt / equity
- 0.87
- Piotroski F
- 6/9
Value scorecard · FY2025
Does it pass the value tests?
Quality
100
- –ROIC > 12% (5y avg)5y avg ROIC n/a
- ●ROE > 15% (5y avg)5y avg ROE 21.8%
- –Stable operating marginsMargin volatility n/a (σ, 5y)
- ●Earnings convert to cashFCF / net income 198% (5y avg)
- ●Growing revenueRevenue CAGR 5y 8.0%
- ●Shrinking share countDiluted shares -4.0% over 5y
Value
0
- ○P/E below 15P/E 262.4
- –EV/EBIT below 12EV/EBIT n/a
- ○FCF yield above 6%FCF yield 2.5%
- ○Price below Graham NumberGraham Number $18.42
- ○P/B below 3P/B 3.8
Safety
25
- ○Debt / equity below 0.5D/E 0.87
- ○Debt payable in < 4 yrs of earningsNet debt $3.4B
- –Interest coverage > 8xCoverage n/ax
- ○Current ratio > 1.5Current ratio 1.08
- ●Piotroski F-score ≥ 6F-score 6/9
Graham Defensive
29
- ●Adequate size (revenue > $2B)Revenue $24.3B
- ○Strong condition (current ratio ≥ 2)Current ratio 1.08
- ○Earnings stability (no loss, 10y)10 years of data
- ●Uninterrupted dividendsDividends paid every year on record
- ○Earnings growth ≥ 33% (10y, 3y avgs)EPS growth 14%
- ○Moderate P/E (≤ 15 on 3y avg EPS)P/E (3y avg) 22.7
- ○P/E × P/B ≤ 22.5Product 87.4
Valuation lab
What do you have to believe?
At $123.34, the market is pricing in about 17.4% annual free-cash-flow growth for the next decade (9% discount rate, 2.5% terminal growth).
Starting cash flow
Net debt $3.4B · 138M shares · 5y revenue CAGR 8.0%
Intrinsic value
$48.46
Price
$123.34
Premium paid
155%
What the price implies
The market is paying for 17.4% annual cash-flow growth for 10 years at a 9.0% discount rate.
Terminal value share
60% of the value sits beyond year 10.
Financial statements
A decade of the record.
USD millions · fiscal years · source: SEC 10-K XBRL
| Line item | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 15,340 | 16,309 | 16,832 | 17,522 | 16,537 | 18,871 | 22,096 | 23,091 | 23,487 | 24,300 |
| Gross profit | 4,600 | 4,906 | 5,520 | 5,860 | 5,655 | 6,634 | 7,740 | 8,291 | 8,524 | 8,941 |
| Operating income | 1,229 | 1,260 | 1,431 | — | — | — | — | — | — | — |
| Operating margin | 8.0% | 7.7% | 8.5% | — | — | — | — | — | — | — |
| Pre-tax income | 1,074 | 1,009 | 995 | 859 | 379 | 1,200 | 1,573 | 1,742 | 1,176 | 52 |
| Income tax | 387 | 393 | 245 | 213 | 216 | 302 | 390 | 426 | 272 | (14) |
| Net income | 687 | 617 | 810 | 621 | (29) | 899 | 1,183 | 1,317 | 904 | 66 |
| EPS (diluted) | 4.59 | 4.18 | 5.50 | 4.24 | -0.20 | 6.23 | 8.31 | 9.33 | 6.47 | 0.47 |
| Diluted shares | 150 | 148 | 147 | 146 | 145 | 144 | 142 | 141 | 140 | 139 |
Who owns it